Exodus Movement, Inc.
EXOD · AMEX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $17 | $38 | -$13 | $67 |
| Dep. & Amort. | $1 | $1 | $1 | $1 |
| Deferred Tax | $3 | $11 | -$7 | $11 |
| Stock-Based Comp. | $5 | $3 | $3 | $0 |
| Change in WC | $2 | $5 | -$3 | -$0 |
| Other Non-Cash | -$32 | -$62 | $14 | -$85 |
| Operating Cash Flow | -$5 | -$5 | -$6 | -$5 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$0 | -$0 | -$0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | -$5 | -$0 | -$3 |
| Inv. Sales/Matur. | $5 | $4 | $29 | $17 |
| Other Inv. Act. | $0 | $4 | $5 | $6 |
| Investing Cash Flow | $5 | $3 | $34 | $19 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | -$3 | -$4 | -$6 | -$3 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $0 | $0 | $0 |
| Financing Cash Flow | -$3 | -$4 | -$6 | -$3 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$2 | -$7 | $22 | $11 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $53 | $60 | $38 | $27 |
| End Cash | $51 | $53 | $60 | $38 |
| Free Cash Flow | -$5 | -$5 | -$6 | -$5 |