Dropsuite Limited
EXMXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $73,393 | $66,031 | $65,823 | $54,727 |
| - Cash | $28,566 | $24,289 | $22,336 | $21,604 |
| + Debt | $556 | $144 | $0 | $0 |
| Enterprise Value | $45,383 | $41,886 | $43,487 | $33,122 |
| Revenue | $41,153 | $30,633 | $20,689 | $11,689 |
| % Growth | 34.3% | 48.1% | 77% | – |
| Gross Profit | $9,354 | $20,921 | $5,148 | $3,076 |
| % Margin | 22.7% | 68.3% | 24.9% | 26.3% |
| EBITDA | $666 | $1,959 | $1,361 | $51 |
| % Margin | 1.6% | 6.4% | 6.6% | 0.4% |
| Net Income | $829 | $1,584 | $1,450 | -$31 |
| % Margin | 2% | 5.2% | 7% | -0.3% |
| EPS Diluted | 0.012 | 0.022 | 0.021 | -0.001 |
| % Growth | -47.3% | 4.8% | 4,300% | – |
| Operating Cash Flow | $4,160 | $2,271 | $928 | $259 |
| Capital Expenditures | -$201 | -$137 | -$78 | -$63 |
| Free Cash Flow | $3,959 | $2,134 | $850 | $196 |