Exeo Entertainment, Inc.
EXEO · OTC
11/30/2021 | 11/30/2020 | 11/30/2019 | 11/30/2018 | |
|---|---|---|---|---|
| Revenue | $14 | $25 | $139 | $5 |
| % Growth | -44.5% | -82.3% | 2,522.2% | – |
| Cost of Goods Sold | $13 | $239 | $209 | $8 |
| Gross Profit | $1 | -$214 | -$70 | -$3 |
| % Margin | 8.6% | -863.8% | -50.1% | -53.9% |
| R&D Expenses | $0 | $0 | $0 | $3 |
| G&A Expenses | $1,111 | $1,328 | $1,279 | $1,062 |
| SG&A Expenses | $1,111 | $1,328 | $1,279 | $1,062 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $20 | $23 | $24 | $14 |
| Operating Expenses | $1,131 | $1,350 | $1,302 | $1,076 |
| Operating Income | -$1,129 | -$1,564 | -$1,372 | -$1,079 |
| % Margin | -8,221.9% | -6,321.4% | -984.1% | -20,289.4% |
| Other Income/Exp. Net | -$310 | -$89 | -$6 | $33 |
| Pre-Tax Income | -$1,440 | -$1,653 | -$1,379 | -$1,046 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,440 | -$1,653 | -$1,379 | -$1,046 |
| % Margin | -10,480.8% | -6,679.9% | -988.7% | -19,662.3% |
| EPS | -0.052 | -0.061 | -0.049 | -0.04 |
| % Growth | 15.5% | -24.1% | -24.7% | – |
| EPS Diluted | -0.052 | -0.061 | -0.049 | -0.04 |
| Weighted Avg Shares Out | 30,710 | 29,536 | 28,075 | 26,404 |
| Weighted Avg Shares Out Dil | 30,710 | 29,536 | 28,075 | 26,404 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $137 | $49 | $5 | $5 |
| Depreciation & Amortization | $20 | $24 | $24 | $14 |
| EBITDA | -$1,365 | -$1,581 | -$1,350 | -$1,027 |
| % Margin | -9,934.8% | -6,388.9% | -967.9% | -19,302.7% |