Exeo Entertainment, Inc.
EXEO · OTC
2/28/2022 | 11/30/2021 | 8/31/2021 | 5/31/2021 | |
|---|---|---|---|---|
| Revenue | $7 | $3 | $2 | $5 |
| % Growth | 149.9% | 46.6% | -61.5% | – |
| Cost of Goods Sold | $6 | $3 | $3 | $4 |
| Gross Profit | $2 | $0 | -$1 | $2 |
| % Margin | 24.4% | 12.3% | -49.7% | 31.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $202 | $231 | $185 | $378 |
| SG&A Expenses | $202 | $231 | $185 | $378 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $5 | $164 | $5 | $5 |
| Operating Expenses | $207 | $236 | $190 | $383 |
| Operating Income | -$205 | -$236 | -$191 | -$381 |
| % Margin | -2,753.2% | -7,919.5% | -9,415% | -7,217.3% |
| Other Income/Exp. Net | $23 | -$180 | $22 | -$98 |
| Pre-Tax Income | -$183 | -$416 | -$169 | -$479 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$183 | -$416 | -$169 | -$479 |
| % Margin | -2,457.7% | -13,959.7% | -8,331.8% | -9,073.7% |
| EPS | -0.005 | -0.014 | -0.006 | -0.016 |
| % Growth | 61.8% | -147.3% | 64.7% | – |
| EPS Diluted | -0.01 | -0.014 | -0.01 | -0.02 |
| Weighted Avg Shares Out | 30,710 | 30,710 | 30,710 | 30,710 |
| Weighted Avg Shares Out Dil | 30,710 | 31,192 | 30,710 | 30,710 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $127 | $57 | $57 | $22 |
| Depreciation & Amortization | $5 | $5 | $5 | $5 |
| EBITDA | -$138 | -$355 | -$107 | -$451 |
| % Margin | -1,853.3% | -11,913.4% | -5,280.7% | -8,543.3% |