Expand Energy Corporation
EXE · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4 | $8 | $11 | $7 |
| % Growth | -45.7% | -32.1% | 56.7% | – |
| Cost of Goods Sold | $3 | $3 | $3 | $5 |
| Gross Profit | $1 | $5 | $8 | $2 |
| % Margin | 27% | 64.8% | 71.3% | 33.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1 | $3 | $4 | $0 |
| Sales & Mktg Exp. | $1 | $2 | $4 | $0 |
| Other Operating Expenses | $0 | -$1 | $0 | -$0 |
| Operating Expenses | $2 | $2 | $4 | $0 |
| Operating Income | -$1 | $3 | $4 | $2 |
| % Margin | -19% | 40.4% | 33% | 31.8% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | $4 |
| Pre-Tax Income | -$1 | $3 | $4 | $6 |
| Tax Expense | -$0 | $1 | -$1 | -$0 |
| Net Income | -$1 | $2 | $5 | $6 |
| % Margin | -16.9% | 31.1% | 43.1% | 86.7% |
| EPS | -4.55 | 18.21 | 38.71 | 53.66 |
| % Growth | -125% | -53% | -27.9% | – |
| EPS Diluted | -4.55 | 16.92 | 33.36 | 53.66 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $2 | $1 |
| EBITDA | $1 | $5 | $6 | $7 |
| % Margin | 24.1% | 61.2% | 48.6% | 100% |