Exobox Technologies Corp.
EXBX · OTC
7/31/2010 | 7/31/2009 | 7/31/2008 | 7/31/2007 | |
|---|---|---|---|---|
| Revenue | $14 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $30 | $15 | $0 | $0 |
| Gross Profit | -$15 | -$15 | $0 | $0 |
| % Margin | -107.2% | – | – | – |
| R&D Expenses | $108 | $384 | $75 | $0 |
| G&A Expenses | $2,613 | $5,927 | $0 | $0 |
| SG&A Expenses | $2,613 | $5,927 | $5,148 | $1,615 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,814 | $147 | -$10,470 | -$5,163 |
| Operating Expenses | $4,536 | $6,459 | -$5,248 | -$3,549 |
| Operating Income | -$4,551 | -$6,473 | $5,248 | $3,549 |
| % Margin | -31,560.3% | – | – | – |
| Other Income/Exp. Net | $13 | $179 | -$2,030 | $120 |
| Pre-Tax Income | -$4,539 | -$6,295 | $3,218 | $3,669 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$4,539 | -$6,481 | -$3,218 | -$3,669 |
| % Margin | -31,477.1% | – | – | – |
| EPS | -0.01 | -0.02 | -0.01 | -0.11 |
| % Growth | 50% | -100% | 90.9% | – |
| EPS Diluted | -0.01 | -0.02 | -0.01 | -0.11 |
| Weighted Avg Shares Out | 410,500 | 414,532 | 313,298 | 34,275 |
| Weighted Avg Shares Out Dil | 410,500 | 414,532 | 313,298 | 34,275 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $2 | $0 |
| Interest Expense | $39 | $93 | $0 | $0 |
| Depreciation & Amortization | $94 | $90 | $25 | $9 |
| EBITDA | -$4,405 | -$6,112 | $5,272 | $3,557 |
| % Margin | -30,547.9% | – | – | – |