Exobox Technologies Corp.
EXBX · OTC
7/31/2010 | 4/30/2010 | 1/31/2010 | 10/31/2009 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $11 | $4 |
| % Growth | – | -100% | 169.7% | – |
| Cost of Goods Sold | $0 | $15 | $6 | $9 |
| Gross Profit | $0 | -$15 | $4 | -$5 |
| % Margin | – | – | 41.4% | -132.2% |
| R&D Expenses | $73 | $0 | $15 | $21 |
| G&A Expenses | -$1,451 | $311 | $2,192 | $1,562 |
| SG&A Expenses | -$1,451 | $311 | $2,192 | $1,562 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,493 | $262 | $30 | $24 |
| Operating Expenses | $115 | $572 | $2,237 | $1,606 |
| Operating Income | -$115 | -$587 | -$2,232 | -$1,612 |
| % Margin | – | – | -21,220.8% | -41,322.9% |
| Other Income/Exp. Net | $115 | $587 | -$70 | $89 |
| Pre-Tax Income | $0 | $0 | -$2,302 | -$1,523 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$113 | -$601 | -$2,302 | -$1,523 |
| % Margin | – | – | -21,882.2% | -39,040.6% |
| EPS | -0 | -0.002 | -0.005 | -0.003 |
| % Growth | 80% | 69.4% | -63.3% | – |
| EPS Diluted | -0 | -0.002 | -0.005 | -0.003 |
| Weighted Avg Shares Out | 410,500 | 393,969 | 471,229 | 463,997 |
| Weighted Avg Shares Out Dil | 410,500 | 393,969 | 471,229 | 463,997 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $9 | $14 | $16 | $1 |
| Depreciation & Amortization | $4 | $31 | $30 | $29 |
| EBITDA | -$59 | -$556 | -$2,255 | -$1,493 |
| % Margin | – | – | -21,437.6% | -38,281.3% |