Merion, Inc.
EWLU · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Market Cap | $7,426 | $484,131 | $148,449 | $381,211 |
| - Cash | $1 | $10 | $9 | $296 |
| + Debt | $707 | $880 | $4,131 | $1,231 |
| Enterprise Value | $8,132 | $485,002 | $152,571 | $382,147 |
| Revenue | $1,481 | $439 | $1,808 | $379 |
| % Growth | 237.3% | -75.7% | 377% | – |
| Gross Profit | $446 | -$15 | $1,520 | $21 |
| % Margin | 30.1% | -3.5% | 84.1% | 5.5% |
| EBITDA | -$931 | -$1,413 | -$474 | -$2,911 |
| % Margin | -62.8% | -321.7% | -26.2% | -768.1% |
| Net Income | -$1,196 | -$1,818 | -$722 | -$3,147 |
| % Margin | -80.8% | -414.2% | -40% | -830.2% |
| EPS Diluted | -0.019 | -0.03 | -0.012 | -0.055 |
| % Growth | 36.5% | -147.2% | 77.6% | – |
| Operating Cash Flow | -$216 | -$990 | -$1,444 | -$1,508 |
| Capital Expenditures | -$0 | -$0 | $0 | $0 |
| Free Cash Flow | -$216 | -$990 | -$1,444 | -$1,508 |