Earthworks Entertainment, Inc.
EWKS · OTC
9/30/2005 | 9/30/2004 | 9/30/2003 | 9/30/2002 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $0 | $0 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $125 | $145 | $417 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,690 | $1,018 | $737 | $1,087 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,690 | $1,154 | $696 | $1,534 |
| Operating Income | -$1,492 | -$1,154 | $913 | $1,534 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$1,018 | -$1,212 | -$2,238 | -$3,112 |
| Pre-Tax Income | -$2,510 | -$2,365 | -$1,325 | -$1,578 |
| Tax Expense | -$3,379 | $0 | $0 | $0 |
| Net Income | -$2,510 | -$2,365 | -$1,325 | -$1,578 |
| % Margin | – | – | – | – |
| EPS | -0.75 | -0.74 | -0.63 | -1.34 |
| % Growth | -1.4% | -17.5% | 53% | – |
| EPS Diluted | -0.75 | -0.74 | -0.63 | -1.34 |
| Weighted Avg Shares Out | 3,358 | 3,207 | 2,110 | 1,179 |
| Weighted Avg Shares Out Dil | 3,358 | 3,207 | 2,110 | 1,179 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1,108 | $11 | $31 | $30 |
| EBITDA | -$582 | -$1,264 | -$287 | -$1,504 |
| % Margin | – | – | – | – |