Earthworks Entertainment, Inc.
EWKS · OTC
6/30/2006 | 3/31/2006 | 12/31/2005 | 9/30/2005 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $0 | $0 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $247 | $362 | $406 | $659 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $247 | $362 | $406 | $659 |
| Operating Income | $247 | $362 | $406 | $709 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$247 | -$362 | -$935 | -$2,036 |
| Pre-Tax Income | $0 | $0 | -$529 | -$1,328 |
| Tax Expense | $87 | $129 | $0 | $0 |
| Net Income | -$334 | -$490 | -$529 | -$1,328 |
| % Margin | – | – | – | – |
| EPS | -0.099 | -0.15 | -0.16 | -0.39 |
| % Growth | 33.9% | 6.3% | 59% | – |
| EPS Diluted | -0.099 | -0.15 | -0.16 | -0.39 |
| Weighted Avg Shares Out | 3,374 | 3,374 | 3,335 | 3,380 |
| Weighted Avg Shares Out Dil | 3,374 | 3,374 | 3,335 | 3,380 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $88 | $131 | $126 | $0 |
| Depreciation & Amortization | $81 | $130 | $179 | $1,107 |
| EBITDA | -$166 | -$231 | -$226 | $399 |
| % Margin | – | – | – | – |