Earthworks Industries Inc.
EWK.V · TSXV
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$1 | CA$0 | CA$1 | CA$1 |
| Gross Profit | -CA$1 | CA$0 | -CA$1 | -CA$1 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1,259 | CA$520 | CA$1,375 | CA$604 |
| SG&A Expenses | CA$1,487 | CA$820 | CA$1,377 | CA$606 |
| Sales & Mktg Exp. | CA$228 | CA$7 | CA$2 | CA$2 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$1,487 | CA$820 | CA$1,382 | CA$607 |
| Operating Income | -CA$1,488 | -CA$820 | -CA$1,382 | -CA$607 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$13,647 | CA$3,465 | -CA$483 | -CA$459 |
| Pre-Tax Income | -CA$15,135 | CA$2,645 | -CA$1,841 | -CA$1,046 |
| Tax Expense | -CA$13 | CA$377 | CA$593 | -CA$236 |
| Net Income | -CA$15,122 | CA$2,268 | -CA$1,841 | -CA$1,046 |
| % Margin | – | – | – | – |
| EPS | -0.14 | 0.023 | -0.02 | -0.01 |
| % Growth | -700.9% | 216.5% | -100% | – |
| EPS Diluted | -0.14 | 0.023 | -0.02 | -0.01 |
| Weighted Avg Shares Out | 108,017 | 97,377 | 90,651 | 80,935 |
| Weighted Avg Shares Out Dil | 111,531 | 97,377 | 90,651 | 80,935 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$1,030 | CA$383 | CA$593 | CA$439 |
| Depreciation & Amortization | CA$1 | CA$1 | CA$1 | CA$1 |
| EBITDA | -CA$14,104 | -CA$819 | -CA$1,381 | -CA$607 |
| % Margin | – | – | – | – |