Earthworks Industries Inc.
EWK.V · TSXV
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$17 | CA$909 | CA$209 | CA$288 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$7 | CA$12 | CA$6 | CA$7 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$181 | CA$40 | CA$129 |
| Total Curr. Assets | CA$24 | CA$1,102 | CA$255 | CA$424 |
| Property Plant & Equip (Net) | CA$3 | CA$11,986 | CA$11,850 | CA$1 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$10,802 |
| Total NC Assets | CA$3 | CA$11,986 | CA$11,850 | CA$10,803 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$26 | CA$13,088 | CA$12,105 | CA$11,228 |
| Liabilities | – | – | – | – |
| Payables | CA$638 | CA$681 | CA$136 | CA$123 |
| Short-Term Debt | CA$1,490 | CA$3,252 | CA$899 | CA$853 |
| Tax Payable | CA$432 | CA$379 | CA$0 | CA$0 |
| Deferred Revenue | CA$3,812 | CA$0 | CA$675 | CA$352 |
| Other Curr. Liab. | CA$497 | CA$0 | CA$1,488 | CA$711 |
| Total Curr. Liab. | CA$6,869 | CA$4,313 | CA$2,524 | CA$2,038 |
| LT Debt | CA$0 | CA$711 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$7,198 | CA$7,080 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$456 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$1,167 | CA$7,198 | CA$7,080 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$6,869 | CA$5,480 | CA$9,722 | CA$9,119 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$27,277 | CA$26,623 | CA$23,333 | CA$22,100 |
| Retained Earnings | -CA$39,533 | -CA$24,239 | -CA$25,907 | -CA$23,939 |
| AOCI | CA$1,074 | CA$1,189 | CA$4,957 | CA$3,948 |
| Other Equity | CA$4,339 | CA$4,036 | CA$0 | CA$0 |
| Total Equity | -CA$6,843 | CA$7,608 | CA$2,383 | CA$2,109 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$26 | CA$13,088 | CA$12,105 | CA$11,228 |
| Net Debt | CA$1,474 | CA$3,054 | CA$690 | CA$565 |