European Wax Center, Inc.
EWCZ · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $216,916 | $221,024 | $207,351 | $178,678 |
| % Growth | -1.9% | 6.6% | 16% | – |
| Cost of Goods Sold | $57,313 | $62,637 | $59,227 | $46,841 |
| Gross Profit | $159,603 | $158,387 | $148,124 | $131,837 |
| % Margin | 73.6% | 71.7% | 71.4% | 73.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $58,696 | $59,485 | $58,951 | $61,617 |
| SG&A Expenses | $91,645 | $93,354 | $87,610 | $86,607 |
| Sales & Mktg Exp. | $32,949 | $33,869 | $28,659 | $24,990 |
| Other Operating Expenses | $20,196 | $20,555 | $20,615 | $20,668 |
| Operating Expenses | $111,841 | $113,909 | $108,225 | $107,275 |
| Operating Income | $47,762 | $44,478 | $39,899 | $24,562 |
| % Margin | 22% | 20.1% | 19.2% | 13.7% |
| Other Income/Exp. Net | -$30,891 | -$26,274 | -$79,854 | -$20,481 |
| Pre-Tax Income | $16,871 | $18,204 | -$39,955 | $4,081 |
| Tax Expense | $2,190 | $6,160 | -$53,468 | $114 |
| Net Income | $10,462 | $8,704 | $7,308 | $6,912 |
| % Margin | 4.8% | 3.9% | 3.5% | 3.9% |
| EPS | 0.22 | 0.17 | 0.18 | -0.093 |
| % Growth | 29.4% | -5.6% | 294.6% | – |
| EPS Diluted | 0.22 | 0.17 | 0.18 | -0.093 |
| Weighted Avg Shares Out | 46,842 | 49,510 | 40,010 | 36,932 |
| Weighted Avg Shares Out Dil | 46,874 | 49,589 | 40,151 | 36,932 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $25,492 | $26,686 | $23,626 | $20,286 |
| Depreciation & Amortization | $20,279 | $20,548 | $20,608 | $20,333 |
| EBITDA | $62,642 | $65,033 | $60,514 | $44,700 |
| % Margin | 28.9% | 29.4% | 29.2% | 25% |