European Wax Center, Inc.
EWCZ · NASDAQ
10/4/2025 | 7/5/2025 | 4/5/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $54,185 | $55,911 | $51,427 | $49,741 |
| % Growth | -3.1% | 8.7% | 3.4% | – |
| Cost of Goods Sold | $19,517 | $19,178 | $13,276 | $12,762 |
| Gross Profit | $34,668 | $36,733 | $38,151 | $36,979 |
| % Margin | 64% | 65.7% | 74.2% | 74.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $14,507 | $15,340 | $14,845 |
| SG&A Expenses | $20,646 | $22,664 | $22,588 | $19,121 |
| Sales & Mktg Exp. | $0 | $8,157 | $7,248 | $4,276 |
| Other Operating Expenses | $0 | $0 | $4,981 | $5,033 |
| Operating Expenses | $20,646 | $22,664 | $27,569 | $24,154 |
| Operating Income | $14,022 | $14,069 | $10,582 | $12,825 |
| % Margin | 25.9% | 25.2% | 20.6% | 25.8% |
| Other Income/Exp. Net | -$6,633 | -$6,616 | -$6,631 | -$11,313 |
| Pre-Tax Income | $7,389 | $7,453 | $3,951 | $1,512 |
| Tax Expense | $2,022 | $2,060 | $1,381 | -$1,561 |
| Net Income | $3,782 | $3,752 | $1,735 | $1,968 |
| % Margin | 7% | 6.7% | 3.4% | 4% |
| EPS | 0.09 | 0.087 | 0.04 | 0.043 |
| % Growth | 3.9% | 116.5% | -7.8% | – |
| EPS Diluted | 0.09 | 0.087 | 0.04 | 0.043 |
| Weighted Avg Shares Out | 43,375 | 43,344 | 43,301 | 43,323 |
| Weighted Avg Shares Out Dil | 43,498 | 43,345 | 43,421 | 43,323 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $6,520 | $6,594 | $6,633 | $6,449 |
| Depreciation & Amortization | $5,041 | $5,003 | $4,981 | $5,033 |
| EBITDA | $18,950 | $19,050 | $15,565 | $12,994 |
| % Margin | 35% | 34.1% | 30.3% | 26.1% |