European Wax Center, Inc.
EWCZ · NASDAQ
10/4/2025 | 7/5/2025 | 4/5/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $74 | $64 | $58 | $50 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $7 | $9 | $8 | $7 |
| Inventory | $16 | $19 | $19 | $19 |
| Other Curr. Assets | $7 | $7 | $7 | $7 |
| Total Curr. Assets | $108 | $103 | $95 | $88 |
| Property Plant & Equip (Net) | $13 | $11 | $10 | $6 |
| Goodwill | $39 | $39 | $39 | $39 |
| Intangibles | $418 | $422 | $427 | $432 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $140 | $138 | $140 | $140 |
| Other NC Assets | $2 | $2 | $2 | $2 |
| Total NC Assets | $612 | $613 | $618 | $619 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $721 | $716 | $714 | $707 |
| Liabilities | – | – | – | – |
| Payables | $5 | $6 | $6 | $6 |
| Short-Term Debt | $4 | $4 | $4 | $4 |
| Tax Payable | $0 | $1 | $1 | $1 |
| Deferred Revenue | $4 | $4 | $4 | $4 |
| Other Curr. Liab. | $7 | $7 | $13 | $14 |
| Total Curr. Liab. | $30 | $31 | $35 | $36 |
| LT Debt | $374 | $374 | $374 | $373 |
| Deferred Rev, NC | $5 | $5 | $6 | $6 |
| Deferred Tax Liab, NC | $1 | $1 | $1 | $1 |
| Other NC Liab. | $204 | $198 | $198 | $197 |
| Total NC Liab. | $586 | $580 | $580 | $579 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $4 | $3 | $4 | $4 |
| Total Liabilities | $616 | $611 | $615 | $615 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | -$91 | -$95 | -$99 | -$100 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $0 | $0 | $0 | $0 |
| Total Equity | $78 | $77 | $70 | $64 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $27 | $29 | $28 | $28 |
| Total Liab. & Tot. Equity | $721 | $716 | $714 | $707 |
| Net Debt | $305 | $314 | $319 | $328 |