Evil Empire Designs, Inc.

EVVL · OTC
Analyze with AI
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Revenue$49$26$13$3
% Growth89%102.6%319%
Cost of Goods Sold$35$12$1$0
Gross Profit$14$14$12$3
% Margin28.4%55.4%93.1%93.3%
R&D Expenses$0$0$0$0
G&A Expenses$21$37$151$121
SG&A Expenses$21$37$151$121
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$4$6$10$10
Operating Expenses$25$43$161$131
Operating Income-$11-$29-$149-$128
% Margin-23.1%-111.5%-1,161.4%-4,194.7%
Other Income/Exp. Net-$40-$38-$25-$18
Pre-Tax Income-$51-$67-$174-$146
Tax Expense$0$0$0$0
Net Income-$51-$111-$199-$162
% Margin-104%-427.8%-1,556.1%-5,302.5%
EPS-0.006-0.014-0.025-0.02
% Growth56.5%45%-23%
EPS Diluted-0.006-0.014-0.025-0.02
Weighted Avg Shares Out8,4268,0587,9467,934
Weighted Avg Shares Out Dil8,4268,0587,9468,058
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$52$41$25$17
Depreciation & Amortization$4$6$10$10
EBITDA$5-$20-$139-$118
% Margin9.4%-76.7%-1,085.1%-3,876.3%