Vertical Aerospace Ltd.
EVTL · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $132 |
| % Growth | – | – | -100% | – |
| Cost of Goods Sold | $3,454 | $3,374 | $2,689 | $64 |
| Gross Profit | -$3,454 | -$3,374 | -$2,689 | $68 |
| % Margin | – | – | – | 51.5% |
| R&D Expenses | $59,888 | $65,373 | $49,129 | $24,291 |
| G&A Expenses | $44,691 | $40,901 | $54,889 | $264,368 |
| SG&A Expenses | $44,691 | $40,901 | $54,889 | $264,368 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $25,599 | $22,456 | $19,606 | -$11,352 |
| Operating Expenses | $130,178 | $128,730 | $123,624 | $277,307 |
| Operating Income | -$61,167 | -$101,948 | -$98,107 | -$277,239 |
| % Margin | – | – | – | -210,029.5% |
| Other Income/Exp. Net | -$720,028 | $19,341 | $3,732 | $32,015 |
| Pre-Tax Income | -$781,195 | -$82,607 | -$94,375 | -$245,224 |
| Tax Expense | $45 | -$22,661 | -$5,538 | -$3,284 |
| Net Income | -$781,240 | -$59,946 | -$94,375 | -$245,224 |
| % Margin | – | – | – | -185,775.8% |
| EPS | -38.46 | -3.13 | -5.26 | -19.8 |
| % Growth | -1,128.8% | 40.5% | 73.4% | – |
| EPS Diluted | -38.46 | -3.13 | -5.26 | -19.8 |
| Weighted Avg Shares Out | 20,315 | 19,125 | 17,947 | 12,413 |
| Weighted Avg Shares Out Dil | 20,316 | 19,125 | 17,947 | 12,413 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,162 | $3,356 | $623 | $0 |
| Interest Expense | $705,050 | $16,359 | $15,040 | $575 |
| Depreciation & Amortization | $1,088 | $2,714 | $2,182 | $942 |
| EBITDA | -$60,079 | -$63,534 | -$77,153 | -$243,707 |
| % Margin | – | – | – | -184,626.5% |