Vertical Aerospace Ltd.
EVTL · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $1 | $9 | $1 | $3 |
| Gross Profit | -$1 | -$9 | -$1 | -$3 |
| % Margin | – | – | – | – |
| R&D Expenses | $21 | $23 | $11 | $76 |
| G&A Expenses | $0 | $15 | $5 | $25 |
| SG&A Expenses | $18 | $16 | $6 | $24 |
| Sales & Mktg Exp. | $0 | $1 | $0 | -$2 |
| Other Operating Expenses | $0 | -$2 | $24 | $37 |
| Operating Expenses | $38 | $37 | $41 | $137 |
| Operating Income | -$39 | -$46 | -$27 | -$140 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $68 | -$250 | $406 | -$3,618 |
| Pre-Tax Income | $29 | -$296 | $379 | -$3,758 |
| Tax Expense | -$4 | -$6 | -$16 | $13 |
| Net Income | $32 | -$290 | $498 | -$3,771 |
| % Margin | – | – | – | – |
| EPS | 0.34 | -3.52 | 6.4 | -124.84 |
| % Growth | 109.7% | -155% | 105.1% | – |
| EPS Diluted | -0.32 | -3.52 | 4.33 | -124.84 |
| Weighted Avg Shares Out | 95 | 82 | 78 | 24 |
| Weighted Avg Shares Out Dil | 135 | 82 | 115 | 24 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $1 |
| Interest Expense | $0 | $6 | $0 | $2,769 |
| Depreciation & Amortization | $1 | $1 | $0 | $3 |
| EBITDA | $30 | -$289 | $380 | -$3,732 |
| % Margin | – | – | – | – |