EVS Broadcast Equipment S.A.
EVSBY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $198 | $173 | $148 | $138 |
| % Growth | 14.3% | 16.9% | 7.7% | – |
| Cost of Goods Sold | $55 | $53 | $49 | $42 |
| Gross Profit | $143 | $121 | $99 | $96 |
| % Margin | 72.3% | 69.7% | 66.7% | 69.6% |
| R&D Expenses | $42 | $32 | $26 | $27 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $54 | $47 | $40 | $32 |
| Sales & Mktg Exp. | $54 | $47 | $40 | $32 |
| Other Operating Expenses | $2 | $1 | $1 | -$1 |
| Operating Expenses | $98 | $80 | $67 | $59 |
| Operating Income | $45 | $41 | $32 | $37 |
| % Margin | 22.7% | 23.8% | 21.4% | 27% |
| Other Income/Exp. Net | $1 | -$1 | $1 | $1 |
| Pre-Tax Income | $46 | $41 | $33 | $38 |
| Tax Expense | $3 | $4 | $1 | $3 |
| Net Income | $43 | $37 | $31 | $35 |
| % Margin | 21.7% | 21.3% | 21.2% | 25.4% |
| EPS | 0.79 | 0.69 | 0.59 | 0.65 |
| % Growth | 14.5% | 16.9% | -9.2% | – |
| EPS Diluted | 0.76 | 0.66 | 0.57 | 0.64 |
| Weighted Avg Shares Out | 57 | 56 | 54 | 54 |
| Weighted Avg Shares Out Dil | 56 | 56 | 55 | 54 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $13 | $5 | $4 | $7 |
| EBITDA | $60 | $46 | $37 | $46 |
| % Margin | 30.3% | 26.6% | 25.3% | 33.2% |