Evoke plc
EVOK.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £1,754,500 | £1,710,900 | £1,238,800 | £712,300 |
| % Growth | 2.5% | 38.1% | 73.9% | – |
| Cost of Goods Sold | £603,900 | £570,000 | £440,500 | £253,200 |
| Gross Profit | £1,150,600 | £1,140,900 | £798,300 | £459,100 |
| % Margin | 65.6% | 66.7% | 64.4% | 64.5% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £268,100 | £237,600 | £257,800 | £222,600 |
| Sales & Mktg Exp. | £268,100 | £237,600 | £257,800 | £222,600 |
| Other Operating Expenses | £882,700 | £0 | £0 | £0 |
| Operating Expenses | £1,150,800 | £1,056,700 | £706,300 | £382,800 |
| Operating Income | -£200 | £33,000 | -£4,800 | £63,200 |
| % Margin | -0% | 1.9% | -0.4% | 8.9% |
| Other Income/Exp. Net | -£168,600 | -£154,300 | -£110,900 | -£4,200 |
| Pre-Tax Income | -£168,800 | -£121,300 | -£115,700 | £59,000 |
| Tax Expense | £22,600 | -£64,900 | £4,900 | £9,000 |
| Net Income | -£192,000 | -£56,400 | -£120,600 | £49,900 |
| % Margin | -10.9% | -3.3% | -9.7% | 7% |
| EPS | -0.43 | -0.13 | -0.28 | 0.13 |
| % Growth | -230.8% | 53.6% | -315.4% | – |
| EPS Diluted | -0.43 | -0.13 | -0.28 | 0.13 |
| Weighted Avg Shares Out | 449,437 | 448,167 | 426,536 | 371,383 |
| Weighted Avg Shares Out Dil | 457,486 | 450,957 | 432,772 | 377,698 |
| Supplemental Information | – | – | – | – |
| Interest Income | £7,100 | £4,600 | £800 | £74 |
| Interest Expense | £191,400 | £182,700 | £77,900 | £3,800 |
| Depreciation & Amortization | £230,800 | £228,300 | £120,300 | £26,400 |
| EBITDA | £234,400 | £289,700 | £82,500 | £89,200 |
| % Margin | 13.4% | 16.9% | 6.7% | 12.5% |