EverGen Infrastructure Corp.
EVGN.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$414 | CA$585 | CA$8,852 | CA$19,597 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$4,586 | CA$1,717 | CA$3,325 | CA$2,122 |
| Inventory | CA$0 | CA$0 | CA$20 | CA$187 |
| Other Curr. Assets | CA$3,631 | CA$2,094 | CA$1,059 | CA$3,113 |
| Total Curr. Assets | CA$8,631 | CA$4,396 | CA$13,236 | CA$25,019 |
| Property Plant & Equip (Net) | CA$42,533 | CA$48,306 | CA$29,789 | CA$17,007 |
| Goodwill | CA$6,654 | CA$15,938 | CA$15,938 | CA$14,208 |
| Intangibles | CA$18,780 | CA$23,886 | CA$25,882 | CA$24,376 |
| Long-Term Investments | CA$902 | CA$1,008 | CA$1,112 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$200 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$69,069 | CA$89,138 | CA$72,721 | CA$55,591 |
| Other Assets | CA$0 | CA$0 | -CA$1 | CA$0 |
| Total Assets | CA$77,700 | CA$93,534 | CA$85,956 | CA$80,610 |
| Liabilities | – | – | – | – |
| Payables | CA$6,018 | CA$6,195 | CA$3,247 | CA$3,197 |
| Short-Term Debt | CA$2,761 | CA$1,757 | CA$1,243 | CA$998 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$2 | CA$142 | CA$0 |
| Other Curr. Liab. | CA$802 | CA$0 | CA$2,479 | CA$279 |
| Total Curr. Liab. | CA$9,581 | CA$7,954 | CA$7,111 | CA$4,474 |
| LT Debt | CA$23,870 | CA$22,402 | CA$10,297 | CA$8,757 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | -CA$6,007 |
| Deferred Tax Liab, NC | CA$1,872 | CA$4,099 | CA$5,776 | CA$6,007 |
| Other NC Liab. | CA$376 | CA$1,500 | CA$1,390 | CA$0 |
| Total NC Liab. | CA$26,118 | CA$28,001 | CA$17,463 | CA$14,764 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$7,949 | CA$7,761 | CA$5,781 | CA$3,297 |
| Total Liabilities | CA$35,699 | CA$35,955 | CA$24,574 | CA$19,238 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$62,165 | CA$61,763 | CA$61,393 | CA$60,597 |
| Retained Earnings | -CA$29,095 | -CA$12,367 | -CA$7,956 | -CA$4,186 |
| AOCI | CA$0 | CA$0 | CA$1,069 | CA$3,484 |
| Other Equity | CA$6,364 | CA$5,926 | CA$4,410 | CA$1,477 |
| Total Equity | CA$39,434 | CA$55,322 | CA$58,916 | CA$61,372 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$2,567 | CA$2,257 | CA$2,466 | CA$0 |
| Total Liab. & Tot. Equity | CA$77,700 | CA$93,534 | CA$85,956 | CA$80,610 |
| Net Debt | CA$26,217 | CA$23,574 | CA$2,688 | -CA$9,842 |