EverGen Infrastructure Corp.
EVGN.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,911 | CA$4,515 | CA$752 | CA$414 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$3,438 | CA$2,812 | CA$4,771 | CA$4,586 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$1,707 | CA$2,237 | CA$2,103 | CA$3,631 |
| Total Curr. Assets | CA$8,056 | CA$9,564 | CA$7,626 | CA$8,631 |
| Property Plant & Equip (Net) | CA$43,530 | CA$43,600 | CA$44,059 | CA$42,533 |
| Goodwill | CA$6,654 | CA$6,654 | CA$6,654 | CA$6,654 |
| Intangibles | CA$17,395 | CA$17,857 | CA$18,319 | CA$18,780 |
| Long-Term Investments | CA$902 | CA$902 | CA$902 | CA$902 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$200 |
| Total NC Assets | CA$68,481 | CA$69,013 | CA$69,934 | CA$69,069 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$76,537 | CA$78,577 | CA$77,560 | CA$77,700 |
| Liabilities | – | – | – | – |
| Payables | CA$3,876 | CA$3,572 | CA$5,033 | CA$6,018 |
| Short-Term Debt | CA$2,766 | CA$2,740 | CA$2,661 | CA$1,745 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$394 | CA$802 | CA$802 | CA$802 |
| Total Curr. Liab. | CA$8,013 | CA$8,115 | CA$9,539 | CA$9,581 |
| LT Debt | CA$14,748 | CA$15,153 | CA$15,606 | CA$16,937 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$722 | CA$1,063 | CA$1,631 | CA$1,872 |
| Other NC Liab. | CA$376 | CA$376 | CA$2,941 | CA$376 |
| Total NC Liab. | CA$24,750 | CA$25,657 | CA$26,878 | CA$26,118 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$9,881 | CA$10,066 | CA$7,743 | CA$7,949 |
| Total Liabilities | CA$32,763 | CA$33,772 | CA$36,417 | CA$35,699 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$67,296 | CA$67,291 | CA$62,290 | CA$62,165 |
| Retained Earnings | -CA$33,067 | -CA$32,023 | -CA$30,189 | -CA$29,095 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$41,317 | CA$42,283 | CA$38,508 | CA$39,434 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$2,457 | CA$2,522 | CA$2,635 | CA$2,567 |
| Total Liab. & Tot. Equity | CA$76,537 | CA$78,577 | CA$77,560 | CA$77,700 |
| Net Debt | CA$14,603 | CA$13,378 | CA$17,515 | CA$18,268 |