Evaxion Biotech A/S
EVAX · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $11 | $15 | $18 | $5 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $0 | $1 | $0 | $2 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $0 | $3 | $0 | $2 |
| Total Curr. Assets | $11 | $18 | $18 | $9 |
| Property Plant & Equip (Net) | $0 | $4 | $0 | $4 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $19 | $0 | $7 | $0 |
| Total NC Assets | $19 | $4 | $7 | $4 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $30 | $22 | $25 | $12 |
| Liabilities | – | – | – | – |
| Payables | $0 | $2 | $0 | $3 |
| Short-Term Debt | $0 | $1 | $0 | $0 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $0 | $2 | $0 | $1 |
| Total Curr. Liab. | $0 | $5 | $0 | $4 |
| LT Debt | $0 | $11 | $0 | $10 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $13 | $0 | $15 | $0 |
| Total NC Liab. | $13 | $11 | $15 | $10 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $2 | $0 | $2 |
| Total Liabilities | $13 | $16 | $15 | $14 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $14 | $12 | $12 | $11 |
| Retained Earnings | -$127 | -$125 | -$120 | -$119 |
| AOCI | $130 | -$3 | $119 | -$4 |
| Other Equity | $0 | $122 | $0 | $110 |
| Total Equity | $17 | $6 | $10 | -$2 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $30 | $22 | $25 | $12 |
| Net Debt | -$11 | -$3 | -$18 | $5 |