Eurazeo SE
EUZOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $380,849 | $404,950 | $5,645,999 | $6,149,188 |
| % Growth | -6% | -92.8% | -8.2% | – |
| Cost of Goods Sold | $119,462 | $94,623 | $2,746,900 | $2,626,055 |
| Gross Profit | $261,387 | $310,327 | $2,899,099 | $3,523,133 |
| % Margin | 68.6% | 76.6% | 51.3% | 57.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $949,270 |
| SG&A Expenses | $611,043 | $181,720 | $2,340,427 | $949,270 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$351,964 | -$1,782,770 | -$407,891 | $350,340 |
| Operating Expenses | $259,079 | -$1,601,050 | $1,932,536 | $1,299,610 |
| Operating Income | -$349,656 | $1,911,377 | $966,563 | $2,223,523 |
| % Margin | -91.8% | 472% | 17.1% | 36.2% |
| Other Income/Exp. Net | -$66,264 | -$53,637 | -$393,787 | -$240,309 |
| Pre-Tax Income | -$415,920 | $1,857,741 | $572,776 | $1,983,214 |
| Tax Expense | $4,393 | $4,555 | $84,051 | $100,204 |
| Net Income | -$429,786 | $1,824,317 | $594,652 | $1,569,594 |
| % Margin | -112.8% | 450.5% | 10.5% | 25.5% |
| EPS | -5.95 | 24.79 | 8.32 | 22.08 |
| % Growth | -124% | 198% | -62.3% | – |
| EPS Diluted | -5.95 | 24.78 | 8.22 | 21.58 |
| Weighted Avg Shares Out | 72,234 | 73,605 | 71,429 | 71,582 |
| Weighted Avg Shares Out Dil | 72,234 | 73,605 | 72,955 | 72,731 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1,282 | $341,836 | $283,710 |
| Interest Expense | $77,468 | $55,518 | $341,836 | $283,710 |
| Depreciation & Amortization | $22,607 | $22,081 | $482,148 | $491,745 |
| EBITDA | -$327,049 | $103,362 | $1,396,760 | $2,815,748 |
| % Margin | -85.9% | 25.5% | 24.7% | 45.8% |