EuroSite Power Inc.
EUSP · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,992 | $7,564 | $5,725 | $4,442 |
| % Growth | -7.6% | 32.1% | 28.9% | – |
| Cost of Goods Sold | $4,919 | $5,733 | $4,570 | $3,584 |
| Gross Profit | $2,073 | $1,831 | $1,155 | $858 |
| % Margin | 29.6% | 24.2% | 20.2% | 19.3% |
| R&D Expenses | $0 | $545 | $514 | $463 |
| G&A Expenses | $0 | $766 | $729 | $707 |
| SG&A Expenses | $1,362 | $1,185 | $1,105 | $1,001 |
| Sales & Mktg Exp. | $0 | $419 | $376 | $298 |
| Other Operating Expenses | $0 | -$545 | -$514 | -$463 |
| Operating Expenses | $1,362 | $1,185 | $1,105 | $1,001 |
| Operating Income | $710 | $645 | $49 | -$144 |
| % Margin | 10.2% | 8.5% | 0.9% | -3.2% |
| Other Income/Exp. Net | $0 | -$179 | -$129 | -$123 |
| Pre-Tax Income | -$68 | $466 | -$80 | -$267 |
| Tax Expense | $0 | $0 | $23 | -$129 |
| Net Income | -$68 | $466 | -$103 | -$138 |
| % Margin | -1% | 6.2% | -1.8% | -3.1% |
| EPS | -0.001 | 0.006 | -0.001 | -0.002 |
| % Growth | -114% | 575% | 29.4% | – |
| EPS Diluted | -0.001 | 0.006 | -0.001 | -0.002 |
| Weighted Avg Shares Out | 82,264 | 82,264 | 82,264 | 82,264 |
| Weighted Avg Shares Out Dil | 82,264 | 82,264 | 82,264 | 82,264 |
| Supplemental Information | – | – | – | – |
| Interest Income | $25 | $0 | $0 | $0 |
| Interest Expense | $0 | $47 | $100 | $123 |
| Depreciation & Amortization | $803 | $727 | $702 | $799 |
| EBITDA | $735 | $1,240 | $722 | $655 |
| % Margin | 10.5% | 16.4% | 12.6% | 14.7% |