Essity AB (publ)

ETTYF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$3,668$34,185$34,976$37,805
% Growth-89.3%-2.3%-7.5%
Cost of Goods Sold$2,466$22,796$23,512$25,837
Gross Profit$1,202$11,389$11,464$11,968
% Margin32.8%33.3%32.8%31.7%
R&D Expenses$0$0$0$0
G&A Expenses$0$6,708$6,768$7,119
SG&A Expenses$683$6,708$6,768$7,119
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$295$214$534
Operating Expenses$683$7,003$6,982$7,653
Operating Income$520$4,386$4,482$4,315
% Margin14.2%12.8%12.8%11.4%
Other Income/Exp. Net-$40-$319-$374-$416
Pre-Tax Income$480$4,067$4,108$3,899
Tax Expense$125$1,014$1,025$1,006
Net Income$354$3,038$3,069$2,874
% Margin9.6%8.9%8.8%7.6%
EPS0.514.394.434.13
% Growth-88.4%-0.9%7.3%
EPS Diluted0.514.394.434.13
Weighted Avg Shares Out687692693696
Weighted Avg Shares Out Dil687692693696
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$35$333$373$416
Depreciation & Amortization$187$1,751$1,747$1,827
EBITDA$703$6,191$6,187$6,406
% Margin19.2%18.1%17.7%16.9%