Etrion Corporation
ETRXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $130 |
| Gross Profit | $0 | $0 | $0 | -$130 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,229 | $1,983 | $0 | $9,510 |
| SG&A Expenses | $1,239 | $1,983 | $2,347 | $9,714 |
| Sales & Mktg Exp. | $10 | $0 | $0 | $204 |
| Other Operating Expenses | -$899 | $661 | $0 | $607 |
| Operating Expenses | $340 | $2,665 | $2,847 | $10,905 |
| Operating Income | -$340 | -$3,027 | -$2,347 | -$12,533 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$288 | -$2,515 | -$5,594 | -$836 |
| Pre-Tax Income | -$628 | -$5,180 | -$8,441 | -$13,369 |
| Tax Expense | $63 | $87 | $81 | -$2,603 |
| Net Income | -$691 | -$5,267 | -$8,522 | $103,262 |
| % Margin | – | – | – | – |
| EPS | -0.002 | -0.016 | -0.026 | -0.074 |
| % Growth | 86.7% | 38% | 65.3% | – |
| EPS Diluted | -0.002 | -0.016 | -0.026 | -0.074 |
| Weighted Avg Shares Out | 334,094 | 334,094 | 334,094 | 334,094 |
| Weighted Avg Shares Out Dil | 334,094 | 334,094 | 334,094 | 334,094 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $74 | $14 | $0 |
| Interest Expense | $155 | $2,302 | $81 | $285 |
| Depreciation & Amortization | -$15 | $2,665 | $130 | $130 |
| EBITDA | -$488 | -$213 | -$8,230 | -$12,954 |
| % Margin | – | – | – | – |