Entourage Health Corp.
ETRGF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $41 | $41 | $42 | $29 |
| % Growth | -0.4% | -3.3% | 43.6% | – |
| Cost of Goods Sold | $37 | $61 | $54 | $54 |
| Gross Profit | $4 | -$20 | -$12 | -$24 |
| % Margin | 9.1% | -48.6% | -27.7% | -82.2% |
| R&D Expenses | $0 | $0 | $0 | $1 |
| G&A Expenses | $20 | $24 | $26 | $27 |
| SG&A Expenses | $25 | $30 | $29 | $28 |
| Sales & Mktg Exp. | $5 | $6 | $3 | $2 |
| Other Operating Expenses | -$0 | $2 | $0 | -$2 |
| Operating Expenses | $25 | $32 | $30 | $27 |
| Operating Income | -$21 | -$52 | -$36 | -$47 |
| % Margin | -52.5% | -127.8% | -84.9% | -161.1% |
| Other Income/Exp. Net | -$25 | -$72 | -$37 | -$38 |
| Pre-Tax Income | -$46 | -$123 | -$79 | -$90 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$46 | -$177 | -$96 | -$99 |
| % Margin | -113.4% | -432.5% | -226.3% | -338% |
| EPS | -0.15 | -0.58 | -0.38 | -0.48 |
| % Growth | 74.1% | -52.6% | 20.8% | – |
| EPS Diluted | -0.15 | -0.58 | -0.38 | -0.48 |
| Weighted Avg Shares Out | 308 | 305 | 249 | 208 |
| Weighted Avg Shares Out Dil | 308 | 305 | 249 | 208 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $11 | $0 |
| Interest Expense | $24 | $17 | $11 | $6 |
| Depreciation & Amortization | $0 | $6 | $7 | $2 |
| EBITDA | -$21 | -$46 | -$29 | -$45 |
| % Margin | -52.6% | -113.4% | -68.9% | -153.8% |