Eton Pharmaceuticals, Inc.

ETON · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$39,011$31,642$21,251$21,832
% Growth23.3%48.9%-2.7%
Cost of Goods Sold$15,600$10,581$6,933$2,623
Gross Profit$23,411$21,061$14,318$19,209
% Margin60%66.6%67.4%88%
R&D Expenses$3,255$3,322$3,996$6,235
G&A Expenses$22,753$18,931$18,582$14,469
SG&A Expenses$22,753$18,931$18,582$14,469
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$26,008$22,253$22,578$20,704
Operating Income-$2,597-$1,192-$8,260-$1,495
% Margin-6.7%-3.8%-38.9%-6.8%
Other Income/Exp. Net-$1,211$503-$761-$460
Pre-Tax Income-$3,808-$689-$9,021-$1,955
Tax Expense$15$247$0$0
Net Income-$3,823-$936-$9,021-$1,955
% Margin-9.8%-3%-42.4%-9%
EPS-0.15-0.037-0.36-0.078
% Growth-311%89.9%-363.9%
EPS Diluted-0.15-0.037-0.36-0.078
Weighted Avg Shares Out25,89525,64525,14625,207
Weighted Avg Shares Out Dil25,89525,64525,14625,207
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$2,005$0$0$0
Depreciation & Amortization$1,146$901$1,774$462
EBITDA-$1,451-$291-$6,486-$1,033
% Margin-3.7%-0.9%-30.5%-4.7%