Energy Transition Minerals Ltd

ETM.AX · ASX
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
RevenueA$20A$53A$372A$72
% Growth-62.3%-85.8%416.7%
Cost of Goods SoldA$263A$493A$268A$251
Gross Profit-A$263-A$440A$104-A$179
% Margin-1,315%-830.2%28%-248.6%
R&D ExpensesA$0A$0A$0A$0
G&A ExpensesA$3,142A$2,697A$3,223A$1,502
SG&A ExpensesA$5,289A$5,012A$3,223A$1,784
Sales & Mktg Exp.A$216A$349A$0A$282
Other Operating ExpensesA$942A$902A$2,942A$91,485
Operating ExpensesA$6,231A$5,914A$6,165A$93,269
Operating Income-A$6,494-A$4,959-A$5,102-A$93,197
% Margin-32,470%-9,356.6%-1,371.5%-129,440.3%
Other Income/Exp. NetA$538-A$1,148-A$1,021A$61
Pre-Tax Income-A$5,956-A$6,107-A$6,123-A$93,136
Tax ExpenseA$0A$0-A$230A$0
Net Income-A$5,956-A$6,107-A$6,123-A$93,136
% Margin-29,780%-11,522.6%-1,646%-129,355.6%
EPS-0.004-0.005-0.005-0.069
% Growth6.7%0%93.5%
EPS Diluted-0.004-0.005-0.005-0.069
Weighted Avg Shares Out1,404,5951,357,1111,347,4651,342,482
Weighted Avg Shares Out Dil1,404,5951,362,0571,347,4651,342,482
Supplemental Information
Interest IncomeA$548A$285A$112A$89
Interest ExpenseA$10A$38A$32A$28
Depreciation & AmortizationA$263A$67A$268A$251
EBITDA-A$5,683-A$6,189-A$6,053-A$92,857
% Margin-28,415%-11,677.4%-1,627.2%-128,968.1%