E3 Lithium Limited
ETL.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$267 | CA$179 | CA$175 | CA$128 |
| Gross Profit | -CA$267 | -CA$179 | -CA$175 | -CA$128 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$5,637 | CA$4,049 | CA$4,956 | CA$3,794 |
| SG&A Expenses | CA$10,583 | CA$9,474 | CA$6,491 | CA$4,668 |
| Sales & Mktg Exp. | CA$1,946 | CA$2,682 | CA$1,535 | CA$874 |
| Other Operating Expenses | CA$0 | CA$0 | CA$156 | CA$0 |
| Operating Expenses | CA$10,583 | CA$9,474 | CA$6,647 | CA$4,656 |
| Operating Income | -CA$10,850 | -CA$9,474 | -CA$6,591 | -CA$4,747 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$1,150 | CA$430 | -CA$297 | -CA$112 |
| Pre-Tax Income | -CA$9,700 | -CA$9,044 | -CA$6,944 | -CA$4,780 |
| Tax Expense | CA$0 | CA$0 | CA$318 | CA$21 |
| Net Income | -CA$9,700 | -CA$9,044 | -CA$7,262 | -CA$4,801 |
| % Margin | – | – | – | – |
| EPS | -0.13 | -0.13 | -0.12 | -0.096 |
| % Growth | 0% | -8.3% | -25.5% | – |
| EPS Diluted | -0.13 | -0.13 | -0.12 | -0.096 |
| Weighted Avg Shares Out | 75,256 | 68,211 | 59,719 | 50,235 |
| Weighted Avg Shares Out Dil | 75,256 | 68,211 | 59,719 | 50,235 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1,205 | CA$658 | CA$231 | CA$37 |
| Interest Expense | CA$55 | CA$49 | CA$35 | CA$21 |
| Depreciation & Amortization | CA$267 | CA$55 | CA$179 | CA$128 |
| EBITDA | -CA$9,378 | -CA$9,598 | -CA$6,734 | -CA$4,631 |
| % Margin | – | – | – | – |