E3 Lithium Limited
ETL.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$19,321 | CA$30,018 | CA$13,249 | CA$17,841 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,288 | CA$5,458 | CA$5,013 | CA$237 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$641 | CA$534 | CA$531 | CA$251 |
| Total Curr. Assets | CA$21,250 | CA$36,010 | CA$18,793 | CA$18,329 |
| Property Plant & Equip (Net) | CA$1,193 | CA$21,459 | CA$12,978 | CA$5,123 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$4,552 | CA$4,518 | CA$4,330 | CA$2,539 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$27,973 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$33,718 | CA$25,977 | CA$17,308 | CA$7,662 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$54,968 | CA$61,987 | CA$36,101 | CA$25,991 |
| Liabilities | – | – | – | – |
| Payables | CA$2,913 | CA$3,808 | CA$0 | CA$724 |
| Short-Term Debt | CA$460 | CA$156 | CA$92 | CA$109 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | -CA$724 |
| Other Curr. Liab. | -CA$230 | CA$0 | CA$1,812 | CA$0 |
| Total Curr. Liab. | CA$3,143 | CA$3,964 | CA$1,904 | CA$833 |
| LT Debt | CA$686 | CA$481 | CA$492 | CA$157 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$411 | CA$390 | CA$233 | CA$0 |
| Total NC Liab. | CA$1,097 | CA$871 | CA$725 | CA$157 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$916 | CA$637 | CA$584 | CA$266 |
| Total Liabilities | CA$4,240 | CA$4,835 | CA$2,629 | CA$990 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$83,492 | CA$83,012 | CA$52,701 | CA$44,359 |
| Retained Earnings | -CA$52,486 | -CA$42,786 | -CA$33,742 | -CA$26,798 |
| AOCI | -CA$75 | -CA$75 | -CA$75 | -CA$75 |
| Other Equity | CA$19,797 | CA$17,001 | CA$14,588 | CA$7,515 |
| Total Equity | CA$50,728 | CA$57,152 | CA$33,472 | CA$25,001 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$54,968 | CA$61,987 | CA$36,101 | CA$25,991 |
| Net Debt | -CA$18,175 | -CA$29,381 | -CA$12,665 | -CA$17,575 |