Evertz Technologies Limited
ET.TO · TSX
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | CA$501,623 | CA$514,616 | CA$454,578 | CA$441,016 |
| % Growth | -2.5% | 13.2% | 3.1% | – |
| Cost of Goods Sold | CA$203,118 | CA$212,173 | CA$186,320 | CA$185,701 |
| Gross Profit | CA$298,505 | CA$302,443 | CA$268,258 | CA$255,315 |
| % Margin | 59.5% | 58.8% | 59% | 57.9% |
| R&D Expenses | CA$151,233 | CA$139,415 | CA$121,251 | CA$106,525 |
| G&A Expenses | CA$41,561 | CA$72,822 | CA$538 | CA$941 |
| SG&A Expenses | CA$76,355 | CA$72,822 | CA$62,056 | CA$61,825 |
| Sales & Mktg Exp. | CA$34,794 | CA$0 | CA$61,518 | CA$60,884 |
| Other Operating Expenses | -CA$10,377 | CA$0 | CA$888 | CA$338 |
| Operating Expenses | CA$217,211 | CA$202,201 | CA$174,596 | CA$160,577 |
| Operating Income | CA$81,294 | CA$85,534 | CA$93,662 | CA$94,738 |
| % Margin | 16.2% | 16.6% | 20.6% | 21.5% |
| Other Income/Exp. Net | CA$610 | CA$11,824 | CA$7,563 | CA$15,510 |
| Pre-Tax Income | CA$81,904 | CA$97,358 | CA$87,810 | CA$97,912 |
| Tax Expense | CA$22,137 | CA$26,331 | CA$23,255 | CA$25,235 |
| Net Income | CA$59,393 | CA$70,170 | CA$64,032 | CA$71,745 |
| % Margin | 11.8% | 13.6% | 14.1% | 16.3% |
| EPS | 0.78 | 0.92 | 0.84 | 0.94 |
| % Growth | -15.2% | 9.5% | -10.6% | – |
| EPS Diluted | 0.77 | 0.91 | 0.84 | 0.94 |
| Weighted Avg Shares Out | 76,010 | 76,089 | 76,200 | 76,266 |
| Weighted Avg Shares Out Dil | 76,975 | 77,045 | 76,232 | 76,571 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$2,779 | CA$1,661 | CA$376 | CA$309 |
| Interest Expense | CA$1,567 | CA$1,353 | CA$3,718 | CA$2,445 |
| Depreciation & Amortization | CA$16,090 | CA$15,407 | CA$16,803 | CA$17,582 |
| EBITDA | CA$99,561 | CA$114,118 | CA$100,280 | CA$107,096 |
| % Margin | 19.8% | 22.2% | 22.1% | 24.3% |