Espey Mfg. & Electronics Corp.
ESP · AMEX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $43,951 | $38,736 | $35,592 | $32,105 |
| % Growth | 13.5% | 8.8% | 10.9% | – |
| Cost of Goods Sold | $31,266 | $28,083 | $27,542 | $26,633 |
| Gross Profit | $12,685 | $10,653 | $8,051 | $5,472 |
| % Margin | 28.9% | 27.5% | 22.6% | 17% |
| R&D Expenses | $71 | $87 | $65 | $32 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4,558 | $4,027 | $3,685 | $3,911 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$71 | $0 | $0 | $0 |
| Operating Expenses | $4,558 | $4,114 | $3,751 | $3,943 |
| Operating Income | $8,127 | $6,539 | $4,300 | $1,529 |
| % Margin | 18.5% | 16.9% | 12.1% | 4.8% |
| Other Income/Exp. Net | $1,602 | $756 | $406 | $64 |
| Pre-Tax Income | $9,729 | $7,295 | $4,706 | $1,593 |
| Tax Expense | $1,586 | $1,480 | $1,029 | $328 |
| Net Income | $8,143 | $5,815 | $3,677 | $1,265 |
| % Margin | 18.5% | 15% | 10.3% | 3.9% |
| EPS | 3.14 | 2.34 | 1.5 | 0.52 |
| % Growth | 34.2% | 56% | 188.5% | – |
| EPS Diluted | 3.02 | 2.29 | 1.49 | 0.52 |
| Weighted Avg Shares Out | 2,591 | 2,489 | 2,455 | 2,432 |
| Weighted Avg Shares Out Dil | 2,696 | 2,537 | 2,471 | 2,432 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,260 | $728 | $360 | $12 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $452 | $454 | $485 | $495 |
| EBITDA | $10,180 | $6,993 | $4,785 | $2,024 |
| % Margin | 23.2% | 18.1% | 13.4% | 6.3% |