Elbit Systems Ltd.
ESLT · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,936,607 | $6,068,641 | $5,262,392 | $5,487,118 |
| % Growth | 14.3% | 15.3% | -4.1% | – |
| Cost of Goods Sold | $5,268,640 | $4,562,382 | $3,951,190 | $4,075,403 |
| Gross Profit | $1,667,966 | $1,506,260 | $1,311,202 | $1,411,715 |
| % Margin | 24% | 24.8% | 24.9% | 25.7% |
| R&D Expenses | $552,806 | $510,554 | $479,093 | $465,550 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $610,246 | $620,366 | $610,177 | $581,208 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,163,052 | $1,130,919 | $1,089,271 | $1,046,758 |
| Operating Income | $504,915 | $375,340 | $221,931 | $364,957 |
| % Margin | 7.3% | 6.2% | 4.2% | 6.7% |
| Other Income/Exp. Net | -$138,245 | -$132,819 | $64,125 | $57,139 |
| Pre-Tax Income | $366,670 | $242,521 | $286,056 | $422,096 |
| Tax Expense | $39,680 | $23,273 | $23,040 | $136,579 |
| Net Income | $326,252 | $218,512 | $262,996 | $285,192 |
| % Margin | 4.7% | 3.6% | 5% | 5.2% |
| EPS | 7.22 | 4.85 | 5.93 | 6.45 |
| % Growth | 48.9% | -18.2% | -8.1% | – |
| EPS Diluted | 7.18 | 4.82 | 5.9 | 6.44 |
| Weighted Avg Shares Out | 44,480 | 44,375 | 44,322 | 44,204 |
| Weighted Avg Shares Out Dil | 44,709 | 44,592 | 44,581 | 44,278 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$18,459 | $2,359 | $0 | $488 |
| Interest Expense | $132,666 | $76,467 | $51,364 | $18,901 |
| Depreciation & Amortization | $160,913 | $167,389 | $153,999 | $159,141 |
| EBITDA | $599,547 | $508,768 | $478,781 | $576,646 |
| % Margin | 8.6% | 8.4% | 9.1% | 10.5% |