Elbit Systems Ltd.
ESLT · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,950 | $2,087 | $1,838 | $1,961 |
| % Growth | -6.6% | 13.6% | -6.3% | – |
| Cost of Goods Sold | $1,464 | $1,587 | $1,398 | $1,489 |
| Gross Profit | $485 | $500 | $440 | $473 |
| % Margin | 24.9% | 24% | 24% | 24.1% |
| R&D Expenses | $131 | $137 | $111 | $133 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $180 | $196 | $185 | $196 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $311 | $333 | $295 | $329 |
| Operating Income | $174 | $167 | $145 | $144 |
| % Margin | 8.9% | 8% | 7.9% | 7.3% |
| Other Income/Exp. Net | -$27 | -$26 | -$25 | -$49 |
| Pre-Tax Income | $147 | $141 | $120 | $95 |
| Tax Expense | $12 | $7 | $16 | $3 |
| Net Income | $135 | $133 | $104 | $91 |
| % Margin | 6.9% | 6.4% | 5.6% | 4.7% |
| EPS | 2.92 | 2.76 | 2.4 | 2.02 |
| % Growth | 5.8% | 15% | 18.8% | – |
| EPS Diluted | 2.84 | 2.69 | 2.35 | 2 |
| Weighted Avg Shares Out | 46 | 46 | 45 | 45 |
| Weighted Avg Shares Out Dil | 48 | 47 | 46 | 45 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1 |
| Interest Expense | $35 | $31 | $39 | $47 |
| Depreciation & Amortization | $44 | $46 | $41 | $42 |
| EBITDA | $220 | $211 | $191 | $179 |
| % Margin | 11.3% | 10.1% | 10.4% | 9.1% |