Elbit Systems Ltd.
ESLT · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,937 | $6,069 | $5,262 | $5,487 |
| % Growth | 14.3% | 15.3% | -4.1% | – |
| Cost of Goods Sold | $5,269 | $4,562 | $3,951 | $4,075 |
| Gross Profit | $1,668 | $1,506 | $1,311 | $1,412 |
| % Margin | 24% | 24.8% | 24.9% | 25.7% |
| R&D Expenses | $553 | $511 | $479 | $466 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $610 | $620 | $610 | $581 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,163 | $1,131 | $1,089 | $1,047 |
| Operating Income | $505 | $375 | $222 | $365 |
| % Margin | 7.3% | 6.2% | 4.2% | 6.7% |
| Other Income/Exp. Net | -$138 | -$133 | $64 | $57 |
| Pre-Tax Income | $367 | $243 | $286 | $422 |
| Tax Expense | $40 | $23 | $23 | $137 |
| Net Income | $326 | $219 | $263 | $285 |
| % Margin | 4.7% | 3.6% | 5% | 5.2% |
| EPS | 7.22 | 4.85 | 5.93 | 6.45 |
| % Growth | 48.9% | -18.2% | -8.1% | – |
| EPS Diluted | 7.18 | 4.82 | 5.9 | 6.44 |
| Weighted Avg Shares Out | 44 | 44 | 44 | 44 |
| Weighted Avg Shares Out Dil | 45 | 45 | 45 | 44 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$18 | $2 | $0 | $0 |
| Interest Expense | $133 | $76 | $51 | $19 |
| Depreciation & Amortization | $161 | $167 | $154 | $159 |
| EBITDA | $600 | $509 | $479 | $577 |
| % Margin | 8.6% | 8.4% | 9.1% | 10.5% |