EssilorLuxottica S.A.
ESLOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $2 | $3 | $2 | $3 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $3 | $3 | $3 | $2 |
| Inventory | $3 | $3 | $3 | $2 |
| Other Curr. Assets | $1 | $1 | $1 | $1 |
| Total Curr. Assets | $10 | $10 | $9 | $9 |
| Property Plant & Equip (Net) | $9 | $8 | $8 | $7 |
| Goodwill | $32 | $30 | $31 | $29 |
| Intangibles | $11 | $11 | $12 | $12 |
| Long-Term Investments | $1 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $1 | $1 | $0 | $0 |
| Total NC Assets | $54 | $51 | $52 | $50 |
| Other Assets | $0 | $0 | $0 | -$0 |
| Total Assets | $64 | $61 | $61 | $59 |
| Liabilities | – | – | – | – |
| Payables | $3 | $2 | $2 | $2 |
| Short-Term Debt | $3 | $3 | $2 | $2 |
| Tax Payable | $1 | $1 | $1 | $1 |
| Deferred Revenue | $0 | $1 | $3 | $4 |
| Other Curr. Liab. | $4 | $4 | -$0 | $0 |
| Total Curr. Liab. | $11 | $10 | $8 | $9 |
| LT Debt | $10 | $9 | $10 | $11 |
| Deferred Rev, NC | $0 | $0 | $1 | $0 |
| Deferred Tax Liab, NC | $2 | $2 | $0 | $2 |
| Other NC Liab. | $1 | $1 | $3 | $1 |
| Total NC Liab. | $13 | $12 | $15 | $15 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $4 | $3 | $3 | $3 |
| Total Liabilities | $23 | $22 | $22 | $23 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | $2 | $2 | $13 | $13 |
| AOCI | $0 | $0 | $1 | $0 |
| Other Equity | $38 | $36 | $23 | $22 |
| Total Equity | $40 | $38 | $37 | $35 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $1 | $1 | $1 | $1 |
| Total Liab. & Tot. Equity | $64 | $61 | $61 | $59 |
| Net Debt | $11 | $9 | $10 | $10 |