EssilorLuxottica S.A.
ESLOF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $14,024 | $13,218 | $13,290 | $12,544 |
| % Growth | 6.1% | -0.5% | 5.9% | – |
| Cost of Goods Sold | $5,314 | $4,818 | $4,884 | $4,698 |
| Gross Profit | $8,710 | $8,400 | $8,406 | $7,846 |
| % Margin | 62.1% | 63.5% | 63.3% | 62.5% |
| R&D Expenses | $453 | $184 | $446 | $293 |
| G&A Expenses | $1,086 | $1,136 | $1,057 | $1,101 |
| SG&A Expenses | $6,390 | $6,405 | $6,126 | $6,073 |
| Sales & Mktg Exp. | $5,304 | $5,269 | $5,069 | $4,972 |
| Other Operating Expenses | -$136 | $306 | -$109 | $74 |
| Operating Expenses | $6,707 | $6,895 | $6,463 | $6,440 |
| Operating Income | $2,003 | $1,505 | $1,943 | $1,344 |
| % Margin | 14.3% | 11.4% | 14.6% | 10.7% |
| Other Income/Exp. Net | -$87 | -$74 | -$83 | -$69 |
| Pre-Tax Income | $1,916 | $1,431 | $1,860 | $1,276 |
| Tax Expense | $463 | $372 | $428 | $287 |
| Net Income | $1,387 | $994 | $1,365 | $928 |
| % Margin | 9.9% | 7.5% | 10.3% | 7.4% |
| EPS | 3.04 | 2.17 | 2.98 | 2.05 |
| % Growth | 40.1% | -27.2% | 45.4% | – |
| EPS Diluted | 3 | 2.15 | 2.98 | 2.05 |
| Weighted Avg Shares Out | 462 | 458 | 458 | 452 |
| Weighted Avg Shares Out Dil | 462 | 460 | 459 | 453 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $83 | $88 | $55 |
| Interest Expense | $101 | $79 | $244 | $108 |
| Depreciation & Amortization | $1,048 | $2,071 | $1,027 | $1,015 |
| EBITDA | $3,046 | $3,557 | $2,997 | $2,354 |
| % Margin | 21.7% | 26.9% | 22.6% | 18.8% |