Ensign Energy Services Inc.
ESI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$28,113 | CA$20,501 | CA$49,880 | CA$13,305 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$310,453 | CA$304,544 | CA$359,973 | CA$227,388 |
| Inventory | CA$50,473 | CA$56,809 | CA$60,758 | CA$49,172 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$580 |
| Total Curr. Assets | CA$389,039 | CA$381,854 | CA$470,611 | CA$289,864 |
| Property Plant & Equip (Net) | CA$2,305,985 | CA$2,356,487 | CA$2,516,923 | CA$2,512,953 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$215,466 | CA$209,645 | CA$196,370 | CA$174,237 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$2,521,451 | CA$2,566,132 | CA$2,713,293 | CA$2,687,190 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,910,490 | CA$2,947,986 | CA$3,183,904 | CA$2,977,054 |
| Liabilities | – | – | – | – |
| Payables | CA$165,395 | CA$114,574 | CA$145,390 | CA$76,929 |
| Short-Term Debt | CA$194,777 | CA$119,046 | CA$894,010 | CA$5,260 |
| Tax Payable | CA$5,811 | CA$4,176 | CA$4,423 | CA$1,389 |
| Deferred Revenue | CA$12,943 | CA$16,291 | CA$10,757 | CA$5,380 |
| Other Curr. Liab. | CA$111,019 | CA$111,987 | CA$123,831 | CA$96,678 |
| Total Curr. Liab. | CA$489,945 | CA$366,074 | CA$1,178,411 | CA$185,636 |
| LT Debt | CA$881,151 | CA$1,111,238 | CA$562,837 | CA$1,458,211 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$156,165 | CA$146,497 | CA$134,857 | CA$120,100 |
| Other NC Liab. | CA$13,690 | CA$15,415 | CA$19,029 | CA$20,445 |
| Total NC Liab. | CA$1,051,006 | CA$1,273,150 | CA$716,723 | CA$1,598,756 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$24,317 | CA$19,935 | CA$17,272 | CA$9,587 |
| Total Liabilities | CA$1,540,951 | CA$1,639,224 | CA$1,895,134 | CA$1,784,392 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$267,987 | CA$267,482 | CA$267,790 | CA$230,376 |
| Retained Earnings | CA$742,011 | CA$762,765 | CA$721,529 | CA$713,401 |
| AOCI | CA$336,187 | CA$254,765 | CA$276,053 | CA$223,308 |
| Other Equity | CA$23,354 | CA$23,750 | CA$23,398 | CA$23,197 |
| Total Equity | CA$1,369,539 | CA$1,308,762 | CA$1,288,770 | CA$1,192,662 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$4,832 |
| Total Liab. & Tot. Equity | CA$2,910,490 | CA$2,947,986 | CA$3,183,904 | CA$2,977,054 |
| Net Debt | CA$1,047,815 | CA$1,209,783 | CA$1,406,967 | CA$1,450,166 |