Ensign Energy Services Inc.
ESI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$1,684 | CA$1,792 | CA$1,577 | CA$996 |
| % Growth | -6% | 13.6% | 58.4% | – |
| Cost of Goods Sold | CA$1,532 | CA$1,551 | CA$1,436 | CA$1,032 |
| Gross Profit | CA$152 | CA$241 | CA$141 | -CA$37 |
| % Margin | 9% | 13.4% | 8.9% | -3.7% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$69 | CA$58 | CA$68 | CA$45 |
| SG&A Expenses | CA$69 | CA$60 | CA$68 | CA$45 |
| Sales & Mktg Exp. | CA$0 | CA$2 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$69 | CA$60 | CA$68 | CA$45 |
| Operating Income | CA$83 | CA$181 | CA$64 | -CA$85 |
| % Margin | 4.9% | 10.1% | 4.1% | -8.5% |
| Other Income/Exp. Net | -CA$108 | -CA$133 | -CA$79 | -CA$113 |
| Pre-Tax Income | -CA$26 | CA$48 | -CA$6 | -CA$194 |
| Tax Expense | -CA$5 | CA$6 | -CA$15 | -CA$38 |
| Net Income | -CA$21 | CA$41 | CA$8 | -CA$156 |
| % Margin | -1.2% | 2.3% | 0.5% | -15.7% |
| EPS | -0.11 | 0.22 | 0.046 | -0.96 |
| % Growth | -150% | 375.2% | 104.8% | – |
| EPS Diluted | -0.11 | 0.22 | 0.046 | -0.96 |
| Weighted Avg Shares Out | 184 | 187 | 176 | 163 |
| Weighted Avg Shares Out Dil | 185 | 185 | 176 | 163 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$128 | CA$108 |
| Interest Expense | CA$99 | CA$136 | CA$119 | CA$98 |
| Depreciation & Amortization | CA$356 | CA$307 | CA$281 | CA$288 |
| EBITDA | CA$429 | CA$482 | CA$403 | CA$202 |
| % Margin | 25.5% | 26.9% | 25.5% | 20.3% |