Eddy Smart Home Solutions Ltd.
ESHSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,778 | $3,409 | $2,564 | $1,223 |
| % Growth | 10.8% | 33% | 109.6% | – |
| Cost of Goods Sold | $1,755 | $1,972 | $1,123 | $634 |
| Gross Profit | $2,023 | $1,438 | $1,441 | $589 |
| % Margin | 53.5% | 42.2% | 56.2% | 48.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,449 | $6,797 | $10,645 | $298 |
| SG&A Expenses | $4,977 | $7,202 | $10,996 | $298 |
| Sales & Mktg Exp. | $528 | $405 | $352 | $0 |
| Other Operating Expenses | $235 | $1,100 | $1,866 | $7,279 |
| Operating Expenses | $5,212 | $8,302 | $12,862 | $7,577 |
| Operating Income | -$3,189 | -$6,865 | -$11,356 | -$6,988 |
| % Margin | -84.4% | -201.4% | -442.9% | -571.4% |
| Other Income/Exp. Net | -$456 | -$3,703 | -$445 | -$1,022 |
| Pre-Tax Income | -$3,645 | -$10,568 | -$11,801 | -$8,011 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,645 | -$10,568 | -$11,801 | -$298 |
| % Margin | -96.5% | -310% | -460.3% | -24.4% |
| EPS | -1.04 | -13.29 | -15.91 | -25.92 |
| % Growth | 92.2% | 16.5% | 38.6% | – |
| EPS Diluted | -1.04 | -13.29 | -15.91 | -25.92 |
| Weighted Avg Shares Out | 3,506 | 795 | 742 | 309 |
| Weighted Avg Shares Out Dil | 3,506 | 795 | 742 | 309 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20 | $6 | $28 | $0 |
| Interest Expense | $392 | $762 | $129 | $179 |
| Depreciation & Amortization | $382 | $810 | $337 | $71 |
| EBITDA | -$2,871 | -$8,996 | -$11,335 | -$6,953 |
| % Margin | -76% | -263.9% | -442.1% | -568.5% |