Eddy Smart Home Solutions Ltd.
ESHSF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,244 | $1,068 | $1,067 | $1,269 |
| % Growth | 16.5% | 0.1% | -15.9% | – |
| Cost of Goods Sold | $518 | $433 | $406 | $455 |
| Gross Profit | $726 | $635 | $661 | $813 |
| % Margin | 58.4% | 59.4% | 62% | 64.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $491 | $1,497 | $1,235 | $1,490 |
| SG&A Expenses | $728 | $1,617 | $1,374 | $1,734 |
| Sales & Mktg Exp. | $237 | $119 | $139 | $244 |
| Other Operating Expenses | $50 | $28 | $19 | -$48 |
| Operating Expenses | $778 | $1,645 | $1,393 | $1,686 |
| Operating Income | -$52 | -$1,010 | -$732 | -$872 |
| % Margin | -4.2% | -94.5% | -68.6% | -68.7% |
| Other Income/Exp. Net | -$25 | -$3 | -$20 | -$55 |
| Pre-Tax Income | -$76 | -$1,013 | -$752 | -$927 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$76 | -$1,013 | -$752 | -$927 |
| % Margin | -6.1% | -94.9% | -70.5% | -73% |
| EPS | -0.01 | -0.17 | -0.12 | -0.15 |
| % Growth | 94.1% | -41.7% | 20% | – |
| EPS Diluted | -0.01 | -0.17 | -0.12 | -0.15 |
| Weighted Avg Shares Out | 6,129 | 6,129 | 6,129 | 6,129 |
| Weighted Avg Shares Out Dil | 6,129 | 6,129 | 6,129 | 6,129 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $7 |
| Interest Expense | $23 | $12 | $6 | $0 |
| Depreciation & Amortization | $93 | $90 | $91 | $90 |
| EBITDA | $40 | -$912 | -$655 | -$838 |
| % Margin | 3.2% | -85.3% | -61.4% | -66% |