ESE Entertainment Inc.
ESE.V · TSXV
10/31/2024 | 10/31/2023 | 10/31/2022 | 10/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$839 | CA$2,125 | CA$812 | CA$4,825 |
| Short-Term Investments | CA$71 | CA$0 | CA$302 | CA$0 |
| Receivables | CA$859 | CA$2,286 | CA$9,572 | CA$844 |
| Inventory | CA$0 | CA$28 | CA$797 | CA$407 |
| Other Curr. Assets | CA$126 | CA$148 | CA$305 | CA$715 |
| Total Curr. Assets | CA$1,895 | CA$4,587 | CA$11,788 | CA$6,524 |
| Property Plant & Equip (Net) | CA$276 | CA$431 | CA$2,450 | CA$347 |
| Goodwill | CA$3,443 | CA$0 | CA$3,161 | CA$7,609 |
| Intangibles | CA$1,245 | CA$0 | CA$3,764 | CA$711 |
| Long-Term Investments | CA$0 | CA$3,762 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$331 | CA$288 | CA$753 |
| Total NC Assets | CA$4,964 | CA$4,524 | CA$9,662 | CA$9,420 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$6,858 | CA$9,112 | CA$21,451 | CA$15,944 |
| Liabilities | – | – | – | – |
| Payables | CA$3,263 | CA$1,282 | CA$5,183 | CA$883 |
| Short-Term Debt | CA$939 | CA$3,302 | CA$2,336 | CA$72 |
| Tax Payable | CA$80 | CA$0 | CA$730 | CA$0 |
| Deferred Revenue | CA$112 | CA$9 | CA$269 | CA$234 |
| Other Curr. Liab. | CA$2,329 | CA$1,841 | CA$5,420 | CA$118 |
| Total Curr. Liab. | CA$6,723 | CA$6,433 | CA$13,937 | CA$1,307 |
| LT Debt | CA$0 | CA$0 | CA$4,106 | CA$127 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$155 | CA$0 | CA$916 | CA$76 |
| Other NC Liab. | CA$0 | CA$0 | CA$258 | -CA$76 |
| Total NC Liab. | CA$155 | CA$0 | CA$5,280 | CA$127 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$110 | CA$1,243 | CA$198 |
| Total Liabilities | CA$6,878 | CA$6,433 | CA$19,217 | CA$1,433 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$56,177 | CA$52,288 | CA$44,305 | CA$28,707 |
| Retained Earnings | -CA$61,792 | -CA$56,951 | -CA$50,598 | -CA$21,202 |
| AOCI | CA$14 | -CA$11 | -CA$139 | -CA$107 |
| Other Equity | CA$6,593 | CA$8,269 | CA$5,194 | CA$2,906 |
| Total Equity | CA$992 | CA$3,594 | CA$2,707 | CA$14,543 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$1,011 | -CA$916 | -CA$473 | -CA$32 |
| Total Liab. & Tot. Equity | CA$6,858 | CA$9,112 | CA$21,451 | CA$15,944 |
| Net Debt | CA$100 | CA$1,177 | CA$5,630 | -CA$4,627 |