ESE Entertainment Inc.
ESE.V · TSXV
7/31/2025 | 4/30/2025 | 1/31/2025 | 10/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$264 | CA$811 | CA$647 | CA$839 |
| Short-Term Investments | CA$69 | CA$70 | CA$73 | CA$71 |
| Receivables | CA$929 | CA$1,420 | CA$1,526 | CA$859 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$113 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$1,554 | CA$2,485 | CA$2,335 | CA$1,895 |
| Property Plant & Equip (Net) | CA$142 | CA$210 | CA$244 | CA$276 |
| Goodwill | CA$3,443 | CA$3,443 | CA$3,443 | CA$3,443 |
| Intangibles | CA$1,120 | CA$1,121 | CA$1,182 | CA$1,245 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$4,705 | CA$4,773 | CA$4,869 | CA$4,964 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$6,259 | CA$7,258 | CA$7,204 | CA$6,858 |
| Liabilities | – | – | – | – |
| Payables | CA$5,280 | CA$4,659 | CA$4,248 | CA$3,263 |
| Short-Term Debt | CA$1,175 | CA$1,102 | CA$1,088 | CA$939 |
| Tax Payable | CA$0 | CA$0 | CA$83 | CA$80 |
| Deferred Revenue | CA$0 | CA$1,375 | CA$406 | CA$112 |
| Other Curr. Liab. | CA$1,834 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$8,592 | CA$9,030 | CA$7,701 | CA$6,723 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$155 | CA$155 | CA$155 | CA$155 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$155 | CA$155 | CA$155 | CA$155 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$8,746 | CA$9,185 | CA$7,856 | CA$6,878 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$56,708 | CA$56,240 | CA$56,240 | CA$56,177 |
| Retained Earnings | -CA$64,500 | -CA$63,922 | -CA$62,561 | -CA$61,792 |
| AOCI | CA$108 | -CA$2 | -CA$63 | CA$14 |
| Other Equity | CA$0 | CA$104 | CA$104 | CA$104 |
| Total Equity | -CA$1,476 | -CA$915 | CA$360 | CA$992 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$1,011 | -CA$1,011 | -CA$1,011 | -CA$1,011 |
| Total Liab. & Tot. Equity | CA$6,259 | CA$7,258 | CA$7,204 | CA$6,858 |
| Net Debt | CA$912 | CA$291 | CA$441 | CA$100 |