ESGEN Acquisition Corporation
ESAC · NASDAQ
12/31/2024 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|
| Revenue | $73,244,083 | $0 | $0 |
| % Growth | – | – | – |
| Cost of Goods Sold | $0 | $0 | $0 |
| Gross Profit | $0 | -$388 | $0 |
| % Margin | 0% | – | – |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $21,628,725 | $2,442 | $0 |
| SG&A Expenses | $41,215,798 | $2,442 | $776 |
| Sales & Mktg Exp. | $19,587,073 | $0 | $0 |
| Other Operating Expenses | $42,858,057 | $0 | $0 |
| Operating Expenses | $84,073,855 | $2,830 | $776 |
| Operating Income | -$10,829,772 | -$2,830 | -$776 |
| % Margin | -14.8% | – | – |
| Other Income/Exp. Net | -$31,388 | $17,164 | $790 |
| Pre-Tax Income | -$10,861,160 | $14,334 | $9,460 |
| Tax Expense | -$8,192,271 | $0 | $0 |
| Net Income | -$2,668,889 | $14,334 | $9,460 |
| % Margin | -3.6% | – | – |
| EPS | -272.43 | 1.14 | 0.27 |
| % Growth | -23,997.4% | 322.2% | – |
| EPS Diluted | -272.43 | 1.14 | 0.27 |
| Weighted Avg Shares Out | 9,797 | 34,500 | 34,500 |
| Weighted Avg Shares Out Dil | 9,797 | 34,500 | 34,500 |
| Supplemental Information | – | – | – |
| Interest Income | $0 | $3,984 | $0 |
| Interest Expense | -$333,539 | $0 | $0 |
| Depreciation & Amortization | $4,836,538 | -$13,180 | $10,236 |
| EBITDA | -$6,358,161 | -$16,010 | -$776 |
| % Margin | -8.7% | – | – |