eREX Co.,Ltd.

ERXCF · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$171$245$296$231
% Growth-30.1%-17.3%28.6%
Cost of Goods Sold$151$254$271$208
Gross Profit$21-$9$26$23
% Margin12%-3.7%8.7%9.9%
R&D Expenses$0$0$0$0
G&A Expenses$11$10$10$9
SG&A Expenses$11$11$11$10
Sales & Mktg Exp.$0$1$1$1
Other Operating Expenses$2$0$0$0
Operating Expenses$13$11$11$10
Operating Income$7-$20$15$12
% Margin4.2%-8.1%5%5.4%
Other Income/Exp. Net-$1-$1$0$1
Pre-Tax Income$6-$21$15$14
Tax Expense$3$2$6$4
Net Income$2-$22$9$10
% Margin1.2%-9.1%3.1%4.2%
EPS28.65-375.28155.21163.44
% Growth107.6%-341.8%-5%
EPS Diluted28.65-375.28154.96163.05
Weighted Avg Shares Out0000
Weighted Avg Shares Out Dil0000
Supplemental Information
Interest Income$1$0$0$0
Interest Expense$1$0$0$1
Depreciation & Amortization$4$4$6$5
EBITDA$11-$16$22$19
% Margin6.5%-6.6%7.3%8.5%