Boron One Holdings Inc.
ERVFF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $17 | $0 | $12 | $11 |
| Gross Profit | -$17 | $0 | -$12 | -$11 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $721 | $715 | $128 |
| SG&A Expenses | $632 | $865 | $845 | $146 |
| Sales & Mktg Exp. | $0 | $144 | $130 | $17 |
| Other Operating Expenses | $0 | $0 | $56 | $732 |
| Operating Expenses | $632 | $865 | $901 | $878 |
| Operating Income | -$649 | -$865 | -$845 | -$838 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$29 | -$105 | -$59 | -$242 |
| Pre-Tax Income | -$678 | -$971 | -$904 | -$1,079 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$678 | -$971 | -$904 | -$1,079 |
| % Margin | – | – | – | – |
| EPS | -0.003 | -0.005 | -0.006 | -0.007 |
| % Growth | 38% | 9.1% | 22.5% | – |
| EPS Diluted | -0.003 | -0.005 | -0.006 | -0.007 |
| Weighted Avg Shares Out | 220,541 | 194,982 | 165,075 | 151,486 |
| Weighted Avg Shares Out Dil | 220,541 | 194,960 | 165,074 | 151,486 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $17 | $20 | $8 | $12 |
| Depreciation & Amortization | $17 | $19 | $12 | $11 |
| EBITDA | -$644 | -$865 | -$845 | -$838 |
| % Margin | – | – | – | – |