Boron One Holdings Inc.
ERVFF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $4 | -$0 | $6 | $6 |
| Gross Profit | -$4 | $0 | -$6 | -$6 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $23 | $41 |
| SG&A Expenses | $299 | $148 | $39 | $56 |
| Sales & Mktg Exp. | $0 | $0 | $16 | $14 |
| Other Operating Expenses | $0 | -$176 | $168 | $164 |
| Operating Expenses | $299 | -$28 | $207 | $220 |
| Operating Income | -$303 | $28 | -$213 | -$225 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$4 | -$10 | -$3 | -$8 |
| Pre-Tax Income | -$307 | $18 | -$216 | -$234 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$307 | -$167 | -$216 | -$234 |
| % Margin | – | – | – | – |
| EPS | -0.001 | 0 | -0.001 | -0.001 |
| % Growth | -750% | 120% | 9.1% | – |
| EPS Diluted | -0.001 | 0 | -0.001 | -0.001 |
| Weighted Avg Shares Out | 240,124 | 235,255 | 224,492 | 209,789 |
| Weighted Avg Shares Out Dil | 240,124 | 235,255 | 224,492 | 209,789 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | -$2 |
| Interest Expense | $5 | $9 | $1 | $1 |
| Depreciation & Amortization | $4 | -$0 | $6 | $6 |
| EBITDA | -$298 | $29 | -$209 | -$226 |
| % Margin | – | – | – | – |