Replenish Nutrients Holding Corp.
ERTH.CN · CNQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$222 | CA$440 | CA$300 | CA$120 |
| Short-Term Investments | CA$0 | CA$52 | CA$0 | CA$0 |
| Receivables | CA$2,278 | CA$1,165 | CA$1,142 | CA$1,644 |
| Inventory | CA$3,606 | CA$4,001 | CA$4,270 | CA$4,160 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$6,378 | CA$5,970 | CA$5,977 | CA$6,164 |
| Property Plant & Equip (Net) | CA$10,747 | CA$10,763 | CA$10,025 | CA$9,283 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$3,332 | CA$3,623 | CA$3,913 | CA$4,204 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$14,080 | CA$14,386 | CA$13,938 | CA$13,487 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$20,458 | CA$20,357 | CA$19,915 | CA$19,651 |
| Liabilities | – | – | – | – |
| Payables | CA$4,067 | CA$3,419 | CA$4,735 | CA$4,349 |
| Short-Term Debt | CA$3,885 | CA$3,435 | CA$1,639 | CA$486 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$285 | CA$154 | CA$246 | CA$104 |
| Other Curr. Liab. | CA$0 | CA$634 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$9,412 | CA$7,903 | CA$7,434 | CA$5,920 |
| LT Debt | CA$1,907 | CA$1,816 | CA$2,021 | CA$2,083 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$17 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$2,202 | CA$2,157 | CA$2,443 | CA$2,554 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$582 | CA$602 | CA$668 | CA$734 |
| Total Liabilities | CA$11,613 | CA$10,060 | CA$9,877 | CA$8,474 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$30,511 | CA$30,511 | CA$29,917 | CA$29,917 |
| Retained Earnings | -CA$29,146 | -CA$27,667 | -CA$26,485 | -CA$25,476 |
| AOCI | CA$7,480 | CA$7,452 | CA$6,607 | CA$6,737 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$8,845 | CA$10,297 | CA$10,038 | CA$11,177 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$20,458 | CA$20,357 | CA$19,915 | CA$19,651 |
| Net Debt | CA$5,570 | CA$4,811 | CA$3,360 | CA$2,448 |